Table 4 Details of operational expenditures.
Item | Cost (USD) | References |
---|---|---|
Ship’s crew | 426,000.00 | Estimated based on Marine Labor Convention51 |
Fresh water | 1560.00 | Estimated based on fresh water cost on local port data 5 USD/ton52 |
Port local agent expenses | 480,000.00 | Assumption based on local port data53 |
Ship repair costs | 4000.00 | Assumption based on literature study54 |
Ship docking cost | 188,000.00 | Assumption based on literature study54 |
Survey and maintenance costs | 40,000.00 | Assumption based on literature study54 |
Overhead cost | 40,000.00 | Assumption based on literature study54 |
Fuel and lubricating oil | Based on the route optimization | Calculated based on fuel cost 26 USD/km ≈ 48.2 USD/NM55 |