Table 6 Economic benefit calculation for optimized timing for SWF.
ID | Block | Cumulative Net Profit (Million CNY) | Increase in Net Profit (Million CNY) | ||||
|---|---|---|---|---|---|---|---|
Original Plan | Optimized Plan | ||||||
As of January 2024 | Predicted final value | As of January 2024 | Predicted final value | As of January 2024 | Predicted final value | ||
1 | X34D2 | 1824.5 | 1824.5 | 1864.8 | 1864.8 | 40.3 | 40.3 |
2 | X7D1 | 1884.6 | 1886.9 | 1882.5 | 1897.4 | -2.1 | 10.5 |
3 | B2DZ | 1820.8 | 1843.6 | 1857 | 2043.9 | 36.3 | 200.3 |
4 | B2XD | 2375.6 | 2375.6 | 2451.9 | 2638 | 76.2 | 262.4 |
5 | B2DX | 2021 | 2021 | 2073.7 | 2169.7 | 52.8 | 148.7 |
6 | N6D | 2822.6 | 2822.6 | 2844.1 | 2912.4 | 21.5 | 89.8 |
Total | 224.9 | 752.1 | |||||
