Table 5 Maximum loanable amount for men and women at various ages if insurance income is equal to insurance cost.

From: Structural analysis of reverse mortgages in Taiwan

Men (Unit: NT$10,000)

Age

Lump-sum loanable amount (BAL(0))

Rental income

Remaining house value

Premium expense

RM insurance cost

Creditor profit

60

39.462

31.772

18.284

18.554

18.554

10.483

65

45.008

27.053

18.716

16.556

16.556

9.222

70

50.971

22.351

18.915

14.321

14.321

7.763

75

57.068

17.941

18.807

12.010

12.010

6.183

80

62.899

14.083

18.446

9.798

9.798

4.573

85

68.078

10.930

17.943

7.861

7.861

3.049

90

72.349

8.604

17.352

6.338

6.338

1.695

95

75.290

7.193

16.917

5.318

5.318

0.600

Women (Unit: NT$10,000)

Age

Lump-sum loanable amount

Rental income

Remaining house value

Premium expense

RM insurance cost

Creditor profit

60

35.498

36.902

16.156

20.460

20.460

11.444

65

41.092

31.620

17.014

18.472

18.472

10.273

70

47.143

26.282

17.752

16.131

16.131

8.823

75

53.589

21.052

18.185

13.576

13.576

7.174

80

60.110

16.304

18.179

11.010

11.010

5.408

85

66.253

12.279

17.818

8.642

8.642

3.650

90

71.587

9.185

17.215

6.688

6.688

2.013

95

75.936

7.078

16.380

5.276

5.276

0.606