Table 4 PEMEL & AEL scenario 2 and 3 LCOH results

From: Active trading and regulatory incentives lower the levelized cost of green hydrogen in Greece

Technology

Regulatory discounts

Market scenario

Aggregator performance

Scenario 2

Scenario 3

Monthly settlement

Hourly settlement

Hourly parity performance

Monthly settlement

Hourly settlement

PEMEL

No discounts

Base reference

10%

6,19

6,49

24%

6,48

6,75

20%

6,19

6,41

6,48

6,66

30%

6,19

6,34

6,48

6,56

High prices

10%

6,19

6,26

26%

6,48

6,46

20%

6,19

6,16

6,48

6,34

30%

6,19

6,07

6,48

6,22

Low prices

10%

6,19

6,74

19%

6,48

7,07

20%

6,19

6,69

6,48

7,01

30%

6,19

6,64

6,48

6,94

Discounts

Base reference

10%

5,71

6,01

23.5%

6,00

6,27

20%

5,71

5,93

6,00

6,18

30%

5,71

5,86

6,00

6,08

High prices

10%

5,71

5,78

25%

6,00

5,98

20%

5,71

5,68

6,00

5,86

30%

5,71

5,59

6,00

5,74

Low prices

10%

5,71

6,26

18.5%

6,00

6,59

20%

5,71

6,21

6,00

6,53

30%

5,71

6,16

6,00

6,46

AEL

No discounts

Base reference

10%

4,75

4,91

25%

5,05

5,16

20%

4,75

4,83

5,05

5,06

30%

4,75

4,76

5,05

4,97

High prices

10%

4,75

4,69

27%

5,05

4,88

20%

4,75

4,6

5,05

4,76

30%

4,75

4,5

5,05

4,65

Low prices

10%

4,75

5,15

20%

5,05

5,46

20%

4,75

5,1

5,05

5,4

30%

4,75

5,05

5,05

5,34

Discounts

Base reference

10%

4,28

4,44

25.5%

4,58

4,69

20%

4,28

4,36

4,58

4,59

30%

4,28

4,29

4,58

4,5

High prices

10%

4,28

4,22

27%

4,58

4,41

20%

4,28

4,13

4,58

4,29

30%

4,28

4,04

4,58

4,18

Low prices

10%

4,28

4,68

21%

4,58

4,99

20%

4,28

4,63

4,58

4,93

30%

4,28

4,58

4,58

4,87