Table 2 One-way sensitivity analyses of variations in base-case assumptions. Incremental benefits and costs are presented per person participating in the programme.
Parameter | Value | Incremental cost $AU NLST/NELSON | Incremental benefit LYs NLST/NELSON | Incremental benefit QALY NLST/NELSON | ICER AU$/LYs NLST/NELSON | ICER AU$/QALY NLST/NELSON | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Base case | Base case | 1434 | 1606 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 38,250 | 24,050 | 76,300 | 39,250 |
Mortality benefit | +8%/+15% | 1434 | 1607 | 0.0495 | 0.0988 | 0.0266 | 0.0616 | 28,950 | 16,250 | 53,900 | 26,100 |
−8%/−15% | 1434 | 1605 | 0.0255 | 0.0350 | 0.0111 | 0.0202 | 56,250 | 45,850 | 129,200 | 79,450 | |
Mortality benefit after the screening phase | 0 | 1362 | 1483 | 0.0248 | 0.0494 | 0.0100 | 0.0295 | 54,900 | 30,000 | 136,200 | 50,250 |
Constant | 1492 | 1676 | 0.0502 | 0.0843 | 0.0283 | 0.0536 | 29,700 | 19,900 | 52,700 | 31,250 | |
LC HR | Upper 95% CL | 1499 | 1730 | 0.0504 | 0.0893 | 0.0281 | 0.0563 | 29,750 | 19,350 | 53,350 | 30,750 |
Lower 95% CL | 1386 | 1513 | 0.0279 | 0.0500 | 0.0120 | 0.0293 | 49,700 | 30,250 | 115,500 | 51,650 | |
All-cause mortality HR | Upper 95% CL | 1415 | 1569 | 0.0321 | 0.0572 | 0.0152 | 0.0345 | 44,100 | 27,450 | 93,100 | 45,500 |
Lower 95% CL | 1433 | 1609 | 0.0388 | 0.0701 | 0.0198 | 0.0430 | 36,950 | 22,950 | 72,350 | 37,400 | |
Cost per LDCT screen | 400 | 1723 | 1957 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 45,950 | 29,300 | 91,650 | 47,850 |
200 | 1134 | 1240 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 30,250 | 18,550 | 60,300 | 30,300 | |
Cost of LC treatment | x2 | 1621 | 1971 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 43,250 | 29,500 | 86,200 | 48,200 |
x0.5 | 1341 | 1423 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 35,750 | 21,300 | 71,350 | 34,800 | |
Cost of stage IV treatment | x4 | 1179 | 1266 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 31,450 | 18,950 | 62,700 | 30,950 |
x2 | 1349 | 1493 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 35,950 | 22,350 | 71,750 | 36,500 | |
Cost of false positive | +20% | 1474 | 1613 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 39,300 | 24,150 | 78,400 | 39,450 |
−20% | 1394 | 1599 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 37,150 | 23,950 | 74,150 | 39,100 | |
Cost pre-diagnosis in the screening scenario | −80% | 1378 | 1542 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 36,750 | 23,100 | 73,300 | 37,700 |
False positive rate | Upper 95% CL | 1439 | 1609 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 38,350 | 24,100 | 76,550 | 39,350 |
Lower 95% CL | 1429 | 1600 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 38,100 | 23,950 | 76,000 | 39,100 | |
Follow-up CT rate | Upper 95% CL | 1438 | 1611 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 38,350 | 24,100 | 76,500 | 39,400 |
Lower 95% CL | 1430 | 1599 | 0.0375 | 0.0668 | 0.0188 | 0.0409 | 38,150 | 23,950 | 76,050 | 39,100 | |
Overdiagnosis | Upper 95% CL | 1452 | 1680 | 0.0375 | 0.0668 | 0.0185 | 0.0397 | 38,700 | 25,150 | 78,500 | 42,300 |
Lower 95% CL | 1420 | 1543 | 0.0375 | 0.0668 | 0.0191 | 0.0419 | 37,850 | 23,100 | 74,350 | 36,850 | |
Time horizon | 20 years | 1434 | 1606 | 0.0342 | 0.0580 | 0.0166 | 0.0350 | 41,950 | 27,700 | 86,400 | 45,900 |
10 years | 1434 | 1606 | 0.0232 | 0.0334 | 0.0090 | 0.0184 | 61,800 | 48,100 | 159,350 | 87,300 | |
Stage shift | Upper 95% CL | 1436 | 1611 | 0.0375 | 0.0668 | 0.0193 | 0.0421 | 38,300 | 24,100 | 74,400 | 38,250 |
Lower 95% CL | 1431 | 1600 | 0.0375 | 0.0668 | 0.0184 | 0.0397 | 38,150 | 23,950 | 77,750 | 40,300 | |
Stage “unknown” composition | 100% Stage I | 1442 | 1617 | 0.0375 | 0.0668 | 0.0207 | 0.0435 | 38,450 | 24,200 | 69,650 | 37,150 |
100% Stage IV | 1420 | 1585 | 0.0375 | 0.0668 | 0.0184 | 0.0402 | 37,850 | 23,750 | 77,150 | 39,450 | |
Survival (incidence scaling parameter)* | Upper 95% CL | 1568 | 1878 | 0.0375 | 0.0668 | 0.0212 | 0.0442 | 41,800 | 28,100 | 73,950 | 42,500 |
0 | 1396 | 1530 | 0.0375 | 0.0668 | 0.0182 | 0.0400 | 37,250 | 22,900 | 76,700 | 38,250 | |
Selection criteria | PLCOm2012 | 1562 | 1909 | 0.0483 | 0.0951 | 0.0270 | 0.0604 | 32,350 | 20,050 | 57,850 | 31,600 |
USPSTF-2021 | 1401 | 1606 | 0.0296 | 0.0634 | 0.0125 | 0.0380 | 47,350 | 25,350 | 112,100 | 42,250 | |
Utilities | Lower 95% CL | 1434 | 1606 | 0.0375 | 0.0668 | 0.0178 | 0.0396 | 38,250 | 24,050 | 80,550 | 40,550 |
Upper 95% CL | 1434 | 1606 | 0.0375 | 0.0668 | 0.0198 | 0.0421 | 38,250 | 24,050 | 72,400 | 38,150 | |
Recovery of Stage I | 1434 | 1606 | 0.0375 | 0.0668 | 0.0210 | 0.0460 | 38,250 | 24,050 | 68,300 | 34,900 | |
Disutilities (screening, follow-up, false positives) | 0 | 1434 | 1606 | 0.0375 | 0.0668 | 0.0266 | 0.0457 | 38,250 | 24,050 | 53,900 | 35,150 |
x2 | 1434 | 1606 | 0.0375 | 0.0668 | 0.0147 | 0.0367 | 38,250 | 24,050 | 97,550 | 43,750 | |
Smoking cessation rate (screening/no-screening) | 1.2 | 1434 | 1603 | 0.0399 | 0.0701 | 0.0202 | 0.0429 | 35,950 | 22,850 | 71,000 | 37,350 |
1.5 | 1434 | 1603 | 0.0432 | 0.0750 | 0.0221 | 0.0457 | 33,200 | 21,350 | 64,900 | 35,100 | |
2 | 1434 | 1603 | 0.0485 | 0.0827 | 0.0252 | 0.0503 | 29,550 | 19,400 | 56,900 | 31,850 | |