Table 4 Cost analysis of the system.
Month | Solar PV | Fuel cell | Electrolyzer | Hydrogen tank |
|---|---|---|---|---|
Capital cost ($) | 1,793,000 | 750,000 | 960,000 | 2000 |
Maintenance cost ($) | – | 816,934 | 2,178,490 | – |
Replacement cost ($) | – | 750,000 | 960,000 | – |
AR ($) | 228,928 | |||
ANI ($) | 109,111 | |||
NPV ($) | − 2,514,595* | |||
PVM ($) | 2,995,424 | |||
PVC ($) | 6,500,424 | |||
LAC ($) | 716,139 | |||
LCOE ($/kWh) | 0.247 | |||