Table 6 Cost analysis of the system.
Month | Solar PV | Wind turbine | Electrolyzer | Fuel cell | Hydrogen tank |
|---|---|---|---|---|---|
Capital cost ($) | 1,340,000 | 250,000 | 960,000 | 750,000 | 2,000 |
Maintenance cost ($) | – | 113,463 | 2,178,490 | 816,934 | – |
Replacement cost ($) | – | – | 960,000 | 750,000 | – |
AR ($) | 263,678 | ||||
ANI ($) | 139,323 | ||||
NPV ($) | − 2,037,360 | ||||
PVM ($) | 3,108,886 | ||||
PVC ($) | 6,410,886 | ||||
LAC ($) | 706,275 | ||||
LCOE ($/kWh) | 0.2116 | ||||