Table 3 Financial assumptions for the fossil and nuclear fuel prices and GHG emission cost
From: The role of renewables for rapid transitioning of the power sector across states in India
Name of component | Unit | 2015/2017 | 2020 | 2025 | 2030 | 2035 | 2040 | 2045 | 2050 | Ref. |
|---|---|---|---|---|---|---|---|---|---|---|
Coal | €/MWhth | 9.9 | 9.9 | 10.8 | 11.8 | 13.1 | 14.3 | 14.3 | 14.3 | |
Fuel oil | €/MWhth | 101.1 | 101.1 | 114.3 | 127.5 | 126.0 | 124.9 | 124.9 | 124.9 | |
Fossil gas | €/MWhth | 36.1 | 36.1 | 48.8 | 53.2 | 58.8 | 65.4 | 65.4 | 65.4 | |
Uranium | €/MWhth | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | |
GHG emissions | €/tCO2eq | 9 | 28 | 52 | 61 | 68 | 75 | 100 | 150 | |
WACC | 11.0 % | 11.0 % | 9.7 % | 8.5 % | 7.0 % | 7.0 % | 7.0 % | 7.0% | ||
GHG emissions by fuel type tCO2eq/MWhth | ||||||||||
Coal115 | Oil115 | Fossil gas116 | ||||||||
0.34 | 0.25 | 0.21 | ||||||||
