Table 17 Sensitivity analysis on key economic parameters.

From: Integrated ATC enhancement and load growth forecasting via WOA-based optimal DSTATCOM placement

Parameter

Variation

Value

Annual cost ($)

Annual benefit ($)

BCR

VMW

-40%

15,000 $/MW·year

559,258

600,000

1.07

Base

25,000 $/MW·year

559,258

1,000,000

1.79

 + 40%

35,000$/MW·year

559,258

1,400,000

2.50

ATC gain

-50%

20 MW

559,258

500,000

0.89

Base

40 MW

559,258

1,000,000

1.79

 + 50%

60 MW

559,258

1,500,000

2.68

Discount rate

-50%

4%

417,908

1,000,000

2.39

Base

8%

559,258

1,000,000

1.79

 + 50%

12%

719,347

1,000,000

1.39